Carolina Panthers Salary Cap

Carolina Panthers

Top Executive: Dan Morgan, General Manager (since 2024)

2026
2027
2028
2029
2030

Total Cap Liabilities: $312,476,341

Top 51: $268,899,592
Team Cap Space: ($740,127)

Offense: $158,733,473
Defense: $122,549,799
Special: $3,922,500

Active Roster (53 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Robert Hunt	$18,500,000	$5,300,000	$0	$0	$0	$500,000	$0	$19,000,000	$24,300,000	$34,900,000 $24,300,000 $15,900,000 $5,300,000 $0 $0	($10,600,000) $0 $8,400,000 $19,000,000 $11,856,667 $14,228,000
Trevon Moehrig	$14,500,000	$6,000,000	$0	$0	$510,000	$290,000	$0	$15,300,000	$21,270,000	$27,300,000 $21,300,000 $12,000,000 $6,000,000 $0 $0	($6,030,000) ($30,000) $9,270,000 $15,270,000 $6,787,500 $10,860,000
Damien Lewis	$12,240,000	$3,750,000	$0	$0	$510,000	$250,000	$0	$0	$16,720,000	$7,500,000 $3,750,000 $7,500,000 $3,750,000 $0 $0	$9,220,000 $12,970,000 $9,220,000 $12,970,000 $5,637,500 $9,020,000
Bryce Young	$1,145,000	$6,150,922	$0	$4,780,693	$0	$0	$0	$5,925,693	$12,076,615	$37,980,615 $37,980,615 $6,150,922 $6,150,922 $0 $0	($25,904,000) ($25,904,000) $5,925,693 $5,925,693 $2,390,347 $3,824,554
Derrick Brown	$1,215,000	$8,387,000	$0	$0	$850,000	$500,000	$0	$1,215,000	$10,952,000	$33,150,000 $9,602,000 $31,935,000 $8,387,000 $0 $0	($22,198,000) $1,350,000 ($20,983,000) $2,565,000 $400,000 $400,000
Patrick Jones II	$6,400,000	$3,615,000	$0	$0	$0	$100,000	$0	$1,750,000	$10,115,000	$5,365,000 $5,365,000 $3,615,000 $3,615,000 $0 $0	$4,750,000 $4,750,000 $6,500,000 $6,500,000 $0 $4,228,000
Jaelan Phillips	$1,215,000	$8,750,000	$0	$0	$0	$25,000	$0	$1,240,000	$9,990,000	$60,000,000 $33,750,000 $35,000,000 $8,750,000 $0 $0	($50,010,000) ($23,760,000) ($25,010,000) $1,240,000 $18,750 $20,000
Tershawn Wharton	$1,215,000	$7,280,333	$0	$0	$510,000	$90,000	$0	$1,815,000	$8,855,333	$23,716,667 $9,095,333 $21,901,667 $7,280,333 $0 $0	($14,861,334) ($240,000) ($13,046,334) $1,575,000 $72,000 $72,000
Bobby Brown III	$5,550,000	$1,833,333	$0	$0	$510,000	$140,000	$0	$2,775,000	$8,033,333	$6,441,667 $4,608,333 $3,666,667 $1,833,333 $0 $0	$1,591,666 $3,425,000 $4,366,666 $6,200,000 $2,237,500 $3,580,000
Tommy Tremble	$3,670,000	$2,000,000	$0	$0	$510,000	$320,000	$1,500,000	$2,000,000	$8,000,000	$4,000,000 $4,000,000 $2,000,000 $2,000,000 $0 $0	$4,000,000 $4,000,000 $6,000,000 $6,000,000 $0 $3,420,000
Chuba Hubbard	$5,645,000	$1,506,100	$0	$0	$255,000	$100,000	$0	$4,500,000	$7,476,100	$9,018,300 $6,006,100 $4,518,300 $1,506,100 $0 $0	($1,542,200) $1,470,000 $2,957,800 $5,970,000 $3,020,000 $3,624,000
Devin Lloyd	$1,215,000	$5,083,333	$0	$0	$510,000	$25,000	$0	$1,215,000	$6,773,333	$25,000,000 $14,833,333 $15,250,000 $5,083,333 $0 $0	($18,226,667) ($8,060,000) ($8,476,667) $1,690,000 $16,667 $20,000
Tetairoa McMillan	$1,005,000	$4,238,253	$0	$1,104,563	$0	$0	$0	$2,109,563	$6,347,816	$22,852,137 $14,375,631 $12,714,759 $4,238,253 $0 $0	($16,504,321) ($8,027,815) ($6,366,943) $2,109,563 $736,375 $883,650
Kenny Pickett	$1,215,000	$2,785,000	$0	$0	$0	$25,000	$0	$1,215,000	$4,000,000	$4,000,000 $4,000,000 $2,785,000 $2,785,000 $0 $0	$0 $0 $1,215,000 $1,215,000 $0 $20,000
Rasheed Walker	$1,215,000	$2,000,000	$0	$0	$680,000	$105,000	$0	$1,215,000	$4,000,000	$3,215,000 $3,215,000 $2,000,000 $2,000,000 $0 $0	$785,000 $785,000 $2,000,000 $2,000,000 $0 $84,000
Monroe Freeling	$885,000	$2,920,157	$0	$0	$0	$0	$0	$885,000	$3,805,157	$20,928,362 $12,167,891 $11,680,628 $2,920,157 $0 $0	($17,123,205) ($8,362,734) ($7,875,471) $885,000 $0 $0
Jalen Coker	$1,075,000	$1,751,250	$0	$0	$1,020,000	$0	$0	$2,095,000	$3,486,250	$12,500,000 $7,246,250 $7,005,000 $1,751,250 $0 $0	($9,013,750) ($3,760,000) ($3,518,750) $1,735,000 $0 $0
Luke Fortner	$1,215,000	$825,000	$0	$0	$680,000	$30,000	$0	$500,000	$2,750,000	$1,325,000 $1,325,000 $825,000 $825,000 $0 $0	$1,425,000 $1,425,000 $1,925,000 $1,925,000 $0 $24,000
Stone Forsythe	$1,215,000	$500,000	$0	$0	$255,000	$30,000	$0	$550,000	$2,000,000	$1,050,000 $1,050,000 $500,000 $500,000 $0 $0	$950,000 $950,000 $1,500,000 $1,500,000 $0 $24,000
Nick Scott	$1,300,000	$505,000	$0	$0	$170,000	$25,000	$0	$595,000	$2,000,000	$1,100,000 $1,100,000 $505,000 $505,000 $0 $0	$900,000 $900,000 $1,495,000 $1,495,000 $0 $20,000
John Metchie III	$1,145,000	$500,000	$0	$0	$255,000	$0	$0	$500,000	$1,900,000	$1,000,000 $1,000,000 $500,000 $500,000 $0 $0	$900,000 $900,000 $1,400,000 $1,400,000 $0 $0
Lee Hunter	$885,000	$946,435	$0	$0	$0	$0	$0	$885,000	$1,831,435	$9,507,805 $6,668,500 $3,785,740 $946,435 $0 $0	($7,676,370) ($4,837,065) ($1,954,305) $885,000 $0 $0
Sam Martin	$1,300,000	$350,000	$0	$0	$0	$0	$0	$1,300,000	$1,650,000	$2,000,000 $1,650,000 $700,000 $350,000 $0 $0	($350,000) $0 $950,000 $1,300,000 $0 $0
Bobby Okereke	$1,330,000	$170,000	$0	$0	$170,000	$0	$0	$0	$1,500,000	$170,000 $170,000 $170,000 $170,000 $0 $0	$1,330,000 $1,330,000 $1,330,000 $1,330,000 $0 $24,000
Princely Umanmielen	$1,135,479	$341,917	$0	$0	$0	$0	$0	$0	$1,477,396	$1,025,751 $341,917 $1,025,751 $341,917 $0 $0	$451,645 $1,135,479 $451,645 $1,135,479 $86,986 $104,383
Ja'Tavion Sanders	$1,075,000	$218,559	$0	$0	$0	$0	$0	$0	$1,293,559	$437,118 $218,559 $437,118 $218,559 $0 $0	$856,441 $1,075,000 $856,441 $1,075,000 $0 $0
J.J. Jansen	$1,300,000	$187,500	$0	$0	$0	$0	$0	$1,075,000	$1,262,500	$1,262,500 $1,262,500 $187,500 $187,500 $0 $0	$0 $0 $1,075,000 $1,075,000 $0 $0
Trevis Gipson	$1,215,000	$187,500	$0	$0	$0	$0	$0	$411,300	$1,262,500	$598,800 $598,800 $187,500 $187,500 $0 $0	$663,700 $663,700 $1,075,000 $1,075,000 $0 $0
A.J. Dillon	$1,215,000	$0	$0	$187,500	$0	$0	$0	$100,000	$1,262,500	$100,000 $100,000 $0 $0 $0 $0	$1,162,500 $1,162,500 $1,262,500 $1,262,500 $0 $150,000
Lathan Ransom	$1,005,000	$239,279	$0	$0	$0	$0	$0	$0	$1,244,279	$717,837 $239,279 $717,837 $239,279 $0 $0	$526,442 $1,005,000 $526,442 $1,005,000 $0 $0
Chau Smith-Wade	$1,075,000	$80,996	$0	$0	$0	$0	$0	$0	$1,155,996	$161,992 $80,996 $161,992 $80,996 $0 $0	$994,004 $1,075,000 $994,004 $1,075,000 $0 $0
Will Lee III	$885,000	$262,858	$0	$0	$0	$0	$0	$0	$1,147,858	$1,051,432 $262,858 $1,051,432 $262,858 $0 $0	$96,426 $885,000 $96,426 $885,000 $0 $0
Trevor Etienne	$1,005,000	$252,186	$0	$0	$0	$0	$0	$0	$1,128,019	$756,558 $252,186 $756,558 $252,186 $0 $0	$371,461 $875,833 $371,461 $875,833 $0 $0
Feleipe Franks	$1,215,000	$0	$0	$50,000	$0	$0	$0	$0	$1,125,000	$0 $0 $0 $0 $0 $0	$1,125,000 $1,125,000 $1,125,000 $1,125,000 $0 $40,000
Mitchell Evans	$1,005,000	$97,742	$0	$0	$0	$0	$0	$0	$1,102,742	$293,226 $97,742 $293,226 $97,742 $0 $0	$809,516 $1,005,000 $809,516 $1,005,000 $0 $0
Darren Waller	$1,300,000	$0	$0	$0	$0	$0	$0	$0	$1,075,000	$0 $0 $0 $0 $0 $0	$1,075,000 $1,075,000 $1,075,000 $1,075,000 $0 $0
Sam Hecht	$885,000	$138,504	$0	$0	$0	$0	$0	$0	$1,023,504	$554,016 $138,504 $554,016 $138,504 $0 $0	$469,488 $885,000 $469,488 $885,000 $0 $0
Tyrel Dodson	$1,215,000	$0	$0	$0	$0	$0	$0	$0	$1,015,278	$0 $0 $0 $0 $0 $0	$1,015,278 $1,015,278 $1,015,278 $1,015,278 $0 $0
Zakee Wheatley	$885,000	$127,613	$0	$0	$0	$0	$0	$0	$1,012,613	$510,452 $127,613 $510,452 $127,613 $0 $0	$502,161 $885,000 $502,161 $885,000 $0 $0
Ryan Fitzgerald	$1,005,000	$5,000	$0	$0	$0	$0	$0	$0	$1,010,000	$10,000 $5,000 $10,000 $5,000 $0 $0	$1,000,000 $1,005,000 $1,000,000 $1,005,000 $0 $0
Brycen Tremayne	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $0
Corey Bullock	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$1,005,000	$0 $0 $0 $0 $0 $0	$1,005,000 $1,005,000 $1,005,000 $1,005,000 $0 $0
Isaiah Simmons	$1,215,000	$0	$0	$0	$0	$0	$0	$0	$955,556	$0 $0 $0 $0 $0 $0	$955,556 $955,556 $955,556 $955,556 $0 $0
Jackson Kuwatch	$885,000	$39,770	$0	$0	$0	$0	$0	$0	$924,770	$159,080 $39,770 $159,080 $39,770 $0 $0	$765,690 $885,000 $765,690 $885,000 $0 $0
David Moore	$1,300,000	$0	$0	$0	$0	$0	$0	$0	$895,833	$0 $0 $0 $0 $0 $0	$895,833 $895,833 $895,833 $895,833 $0 $0
Aaron Hall	$885,000	$8,333	$0	$0	$0	$0	$0	$247,500	$893,333	$272,500 $255,833 $25,000 $8,333 $0 $0	$620,833 $637,500 $868,333 $885,000 $0 $0
Haynes King	$885,000	$3,333	$0	$0	$0	$0	$0	$200,000	$888,333	$210,000 $203,333 $10,000 $3,333 $0 $0	$678,333 $685,000 $878,333 $885,000 $0 $0
TeRah Edwards	$885,000	$0	$0	$0	$0	$0	$0	$0	$885,000	$0 $0 $0 $0 $0 $0	$885,000 $885,000 $885,000 $885,000 $0 $0
Bam Martin-Scott	$1,005,000	$5,000	$0	$0	$0	$0	$0	$0	$855,000	$10,000 $5,000 $10,000 $5,000 $0 $0	$845,000 $850,000 $845,000 $850,000 $0 $0
Torricelli Simpkins III	$1,005,000	$0	$0	$0	$0	$0	$0	$0	$837,500	$0 $0 $0 $0 $0 $0	$837,500 $837,500 $837,500 $837,500 $0 $0
Nick Hampton	$1,145,000	$0	$0	$0	$0	$0	$0	$0	$699,722	$0 $0 $0 $0 $0 $0	$699,722 $699,722 $699,722 $699,722 $0 $0
Top 51 Cutoff
Anthony Tyus III	$885,000	$0	$0	$0	$0	$0	$0	$0	$590,000	$0 $0 $0 $0 $0 $0	$590,000 $590,000 $590,000 $590,000 $0 $0
Malcolm DeWalt IV	$885,000	$0	$0	$0	$0	$0	$0	$0	$540,833	$0 $0 $0 $0 $0 $0	$540,833 $540,833 $540,833 $540,833 $0 $0

Non-Active Roster Cap Charges

Dead Money

Name	Cap Number
Andy Dalton	$5,697,334
Austin Corbett	$4,441,750
Adam Thielen	$3,334,000
Shy Tuttle	$3,225,000
Josey Jewell	$2,333,334
A'Shawn Robinson	$2,055,000
Josey Jewell	$605,000
D.J. Wonnum	$600,000
Claudin Cherelus	$461,300
James Mitchell	$411,300
Trevin Wallace	$363,606
Albert Reese IV	$301,666
DeVonta Smith	$255,833
Isaia Glass	$252,500
D.J. Johnson	$250,543
Cam Miller	$231,666
Chandler Zavala	$192,934
Isaiah Simmons	$187,500
Ryan Hayes	$180,000
Ainias Smith	$180,000
Jeremiah Moon	$172,922
Claudin Cherelus	$127,222
Isaiah Simmons	$119,444
Nick Hampton	$109,311
David Moore	$105,422
Jaylon Guilbeau	$105,000
Jimmy Horn Jr.	$104,693
TOTAL	$27,270,569

Practice Squad

Name	Cap Number
David Moore	$448,172
Jake Curhan	$411,300
Zion Childress	$330,300
Robert Rochell	$321,294
Marco Wilson	$319,900
Ihmir Smith-Marsette	$293,600
Jaseem Reed	$282,917
Saahdiq Charles	$272,250
Casey Washington	$247,500
Parker Petersen	$247,500
Corey Thornton	$247,500
DeVonta Smith	$247,500
Ahmani Marshall	$247,500
Maema Njongmeta	$206,250
Caelen Carson	$201,850
Keith Cooper	$178,750
Ja'Markis Weston	$151,250
Mapalo Mwansa	$0
TOTAL	$4,655,333

Injured Reserve

Name	Cap Number
Taylor Moton	$21,103,088
Jaycee Horn	$10,899,400
Michael Jackson Sr.	$7,800,000
Xavier Legette	$3,370,139
Jonathon Brooks	$2,295,568
Thomas Incoom	$2,000,000
Nic Scourton	$1,957,781
Akayleb Evans	$1,262,500
Brady Christensen	$1,215,000
Chris Brazzell II	$892,511
Cam'Ron Jackson	$787,456
TOTAL	$53,583,443

Physically Unable to Perform

Name	Cap Number
Ikem Ekwonu	$17,560,000
TOTAL	$17,560,000

Total Cap Liabilities: $319,634,504

Top 51: $319,148,175
Team Cap Space: $7,365,496

Offense: $138,521,130
Defense: $177,402,045
Special: $3,225,000

Active Roster (38 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Robert Hunt	$18,500,000	$5,300,000	$0	$0	$0	$500,000	$0	$0	$24,300,000	$10,600,000 $5,300,000 $10,600,000 $5,300,000 $0 $0	$13,700,000 $19,000,000 $13,700,000 $19,000,000 $8,870,000 $14,192,000
Trevon Moehrig	$15,700,000	$6,000,000	$0	$0	$510,000	$290,000	$0	$0	$22,500,000	$6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0	$16,500,000 $16,500,000 $16,500,000 $16,500,000 $0 $11,784,000
Taylor Moton	$20,500,000	$6,937,500	$0	$0	$500,000	$500,000	$0	$0	$28,437,500	$13,875,000 $6,937,500 $13,875,000 $6,937,500 $0 $0	$14,562,500 $21,500,000 $14,562,500 $21,500,000 $9,827,500 $15,724,000
Damien Lewis	$12,240,000	$3,750,000	$0	$0	$510,000	$250,000	$0	$0	$16,750,000	$3,750,000 $3,750,000 $3,750,000 $3,750,000 $0 $0	$13,000,000 $13,000,000 $13,000,000 $13,000,000 $0 $8,984,000
Bryce Young	$25,904,000	$0	$0	$0	$0	$0	$0	$25,904,000	$25,904,000	$25,904,000 $25,904,000 $0 $0 $0 $0	$0 $0 $25,904,000 $25,904,000 $0 $19,771,200
Derrick Brown	$20,800,000	$8,387,000	$0	$0	$1,700,000	$500,000	$0	$0	$31,387,000	$23,548,000 $8,387,000 $23,548,000 $8,387,000 $0 $0	$7,839,000 $23,000,000 $7,839,000 $23,000,000 $15,030,000 $16,032,000
Jaycee Horn	$15,735,000	$8,964,000	$0	$0	$765,000	$500,000	$0	$16,235,000	$25,964,400	$46,411,000 $25,199,000 $30,176,000 $8,964,000 $0 $0	($20,446,600) $765,400 ($4,211,600) $17,000,400 $11,231,250 $11,980,000
Jaelan Phillips	$22,510,000	$8,750,000	$0	$0	$1,020,000	$230,000	$0	$23,760,000	$32,510,000	$50,010,000 $32,510,000 $26,250,000 $8,750,000 $0 $0	($17,500,000) $0 $6,260,000 $23,760,000 $14,320,000 $17,184,000
Tershawn Wharton	$14,200,000	$7,280,334	$0	$0	$510,000	$90,000	$0	$0	$22,080,334	$14,621,334 $7,280,334 $14,621,334 $7,280,334 $0 $0	$7,459,000 $14,800,000 $7,459,000 $14,800,000 $9,772,500 $10,424,000
Bobby Brown III	$7,350,000	$1,833,334	$0	$0	$510,000	$140,000	$0	$0	$9,833,334	$1,833,334 $1,833,334 $1,833,334 $1,833,334 $0 $0	$8,000,000 $8,000,000 $8,000,000 $8,000,000 $0 $4,984,000
Chuba Hubbard	$7,145,000	$1,506,100	$0	$0	$255,000	$100,000	$0	$0	$9,006,100	$3,012,200 $1,506,100 $3,012,200 $1,506,100 $0 $0	$5,993,900 $7,500,000 $5,993,900 $7,500,000 $2,992,500 $4,788,000
Devin Lloyd	$11,250,000	$5,083,333	$0	$0	$510,000	$240,000	$0	$8,535,000	$17,083,333	$18,701,667 $13,618,333 $10,166,667 $5,083,333 $0 $0	($1,618,334) $3,465,000 $6,916,666 $12,000,000 $5,115,000 $8,184,000
Tetairoa McMillan	$1,120,000	$4,238,253	$0	$2,259,126	$0	$0	$0	$3,379,126	$7,617,379	$16,504,321 $12,266,068 $8,476,506 $4,238,253 $0 $0	($8,886,942) ($4,648,689) ($859,127) $3,379,126 $1,164,563 $1,863,301
Monroe Freeling	$1,050,000	$2,920,157	$0	$786,289	$0	$0	$0	$1,836,289	$4,756,446	$17,123,205 $11,282,891 $8,760,471 $2,920,157 $0 $0	($12,366,759) ($6,526,445) ($4,004,025) $1,836,289 $604,193 $725,031
Jalen Coker	$2,150,000	$1,751,250	$0	$0	$1,020,000	$230,000	$0	$3,400,000	$5,151,250	$8,653,750 $5,151,250 $5,253,750 $1,751,250 $0 $0	($3,502,500) $0 ($102,500) $3,400,000 $840,000 $1,008,000
Xavier Legette	$2,480,070	$1,451,759	$0	$0	$0	$0	$0	$2,480,070	$3,931,829	$3,931,829 $3,931,829 $1,451,759 $1,451,759 $0 $0	$0 $0 $2,480,070 $2,480,070 $0 $1,088,056
Jonathon Brooks	$1,942,785	$735,378	$0	$0	$0	$0	$0	$0	$2,678,163	$735,378 $735,378 $735,378 $735,378 $0 $0	$1,942,785 $1,942,785 $1,942,785 $1,942,785 $0 $658,228
Nic Scourton	$1,623,112	$726,225	$0	$0	$0	$0	$0	$1,623,112	$2,349,337	$3,136,002 $2,409,777 $1,452,450 $726,225 $0 $0	($786,665) ($60,440) $896,887 $1,623,112 $286,556 $458,490
Lee Hunter	$1,342,859	$946,435	$0	$0	$0	$0	$0	$1,342,859	$2,289,294	$7,676,370 $5,783,500 $2,839,305 $946,435 $0 $0	($5,387,076) ($3,494,206) ($550,011) $1,342,859 $275,239 $330,287
Sam Martin	$1,550,000	$350,000	$0	$0	$0	$200,000	$0	$0	$2,100,000	$350,000 $350,000 $350,000 $350,000 $0 $0	$1,750,000 $1,750,000 $1,750,000 $1,750,000 $0 $324,000
Princely Umanmielen	$1,430,958	$341,917	$0	$0	$0	$0	$0	$0	$1,772,875	$683,834 $341,917 $683,834 $341,917 $0 $0	$1,089,041 $1,430,958 $1,089,041 $1,430,958 $190,479 $304,766
Ja'Tavion Sanders	$1,190,000	$218,559	$0	$0	$0	$0	$0	$0	$1,408,559	$218,559 $218,559 $218,559 $218,559 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $56,000
Lathan Ransom	$1,120,000	$239,279	$0	$0	$0	$0	$0	$0	$1,359,279	$478,558 $239,279 $478,558 $239,279 $0 $0	$880,721 $1,120,000 $880,721 $1,120,000 $35,000 $56,000
Chau Smith-Wade	$1,190,000	$80,996	$0	$0	$0	$0	$0	$0	$1,270,996	$80,996 $80,996 $80,996 $80,996 $0 $0	$1,190,000 $1,190,000 $1,190,000 $1,190,000 $0 $56,000
Will Lee III	$1,050,000	$262,858	$0	$0	$0	$0	$0	$0	$1,312,858	$788,574 $262,858 $788,574 $262,858 $0 $0	$524,284 $1,050,000 $524,284 $1,050,000 $80,000 $96,000
Trevor Etienne	$1,120,000	$252,186	$0	$0	$0	$0	$0	$0	$1,372,186	$504,372 $252,186 $504,372 $252,186 $0 $0	$867,814 $1,120,000 $867,814 $1,120,000 $35,000 $56,000
Mitchell Evans	$1,120,000	$97,742	$0	$0	$0	$0	$0	$0	$1,217,742	$195,484 $97,742 $195,484 $97,742 $0 $0	$1,022,258 $1,120,000 $1,022,258 $1,120,000 $35,000 $56,000
Sam Hecht	$1,050,000	$138,504	$0	$0	$0	$0	$0	$0	$1,188,504	$415,512 $138,504 $415,512 $138,504 $0 $0	$772,992 $1,050,000 $772,992 $1,050,000 $80,000 $96,000
Zakee Wheatley	$1,050,000	$127,613	$0	$0	$0	$0	$0	$0	$1,177,613	$382,839 $127,613 $382,839 $127,613 $0 $0	$794,774 $1,050,000 $794,774 $1,050,000 $80,000 $96,000
Ryan Fitzgerald	$1,120,000	$5,000	$0	$0	$0	$0	$0	$0	$1,125,000	$5,000 $5,000 $5,000 $5,000 $0 $0	$1,120,000 $1,120,000 $1,120,000 $1,120,000 $0 $56,000
Jackson Kuwatch	$1,050,000	$39,770	$0	$0	$0	$0	$0	$0	$1,089,770	$119,310 $39,770 $119,310 $39,770 $0 $0	$970,460 $1,050,000 $970,460 $1,050,000 $80,000 $96,000
Aaron Hall	$1,050,000	$8,333	$0	$0	$0	$0	$0	$0	$1,058,333	$16,667 $8,333 $16,667 $8,333 $0 $0	$1,041,666 $1,050,000 $1,041,666 $1,050,000 $60,000 $96,000
Chris Brazzell II	$1,150,628	$377,511	$0	$0	$0	$50,000	$0	$0	$1,578,139	$1,132,533 $377,511 $1,132,533 $377,511 $0 $0	$445,606 $1,200,628 $445,606 $1,200,628 $180,419 $216,502
Haynes King	$1,050,000	$3,333	$0	$0	$0	$0	$0	$0	$1,053,333	$6,667 $3,333 $6,667 $3,333 $0 $0	$1,046,666 $1,050,000 $1,046,666 $1,050,000 $60,000 $96,000
Bam Martin-Scott	$1,120,000	$5,000	$0	$0	$0	$0	$0	$0	$1,125,000	$5,000 $5,000 $5,000 $5,000 $0 $0	$1,120,000 $1,120,000 $1,120,000 $1,120,000 $0 $56,000
Torricelli Simpkins III	$1,120,000	$0	$0	$0	$0	$0	$0	$0	$1,120,000	$0 $0 $0 $0 $0 $0	$1,120,000 $1,120,000 $1,120,000 $1,120,000 $0 $56,000
Cam'Ron Jackson	$1,120,000	$118,289	$0	$0	$0	$0	$0	$0	$1,238,289	$236,578 $118,289 $236,578 $118,289 $0 $0	$1,001,711 $1,120,000 $1,001,711 $1,120,000 $35,000 $56,000
Anthony Tyus III	$1,050,000	$0	$0	$0	$0	$0	$0	$0	$1,050,000	$0 $0 $0 $0 $0 $0	$1,050,000 $1,050,000 $1,050,000 $1,050,000 $0 $96,000

Non-Active Roster Cap Charges

Dead Money

Name	Cap Number
Trevin Wallace	$288,606
TOTAL	$486,329

Total Cap Liabilities: $215,983,337

Top 51: $215,983,337
Team Cap Space: $136,016,663

Offense: $71,975,060
Defense: $144,008,277
Special: $0

Active Roster (25 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Robert Hunt	$17,500,000	$5,300,000	$0	$0	$0	$500,000	$0	$0	$23,300,000	$5,300,000 $5,300,000 $5,300,000 $5,300,000 $0 $0	$18,000,000 $18,000,000 $18,000,000 $18,000,000 $0 $13,356,000
Taylor Moton	Void	$6,937,500	$0	$0	$0	$0	$0	$0	$6,937,500	$6,937,500 $6,937,500 $6,937,500 $6,937,500 $0 $0	$0 $0 $0 $0 $0 ($1,112,000)
Derrick Brown	$21,800,000	$8,387,000	$0	$0	$1,700,000	$500,000	$0	$0	$32,387,000	$15,161,000 $8,387,000 $15,161,000 $8,387,000 $0 $0	$17,226,000 $24,000,000 $17,226,000 $24,000,000 $13,996,667 $16,796,000
Jaycee Horn	$21,735,000	$8,964,000	$0	$0	$765,000	$500,000	$0	$0	$31,964,400	$21,212,000 $8,964,000 $21,212,000 $8,964,000 $0 $0	$10,752,400 $23,000,400 $10,752,400 $23,000,400 $13,953,333 $16,744,000
Jaelan Phillips	$28,750,000	$8,750,000	$0	$0	$1,020,000	$230,000	$0	$0	$38,750,000	$17,500,000 $8,750,000 $17,500,000 $8,750,000 $0 $0	$21,250,000 $30,000,000 $21,250,000 $30,000,000 $13,837,500 $22,140,000
Tershawn Wharton	Void	$2,447,000	$0	$0	$0	$0	$0	$0	$7,341,000	$7,341,000 $2,447,000 $7,341,000 $2,447,000 $0 $0	$0 $4,894,000 $0 $4,894,000 ($870,000) ($1,044,000)
Chuba Hubbard	$8,845,000	$1,506,100	$0	$0	$255,000	$100,000	$0	$0	$10,706,100	$1,506,100 $1,506,100 $1,506,100 $1,506,100 $0 $0	$9,200,000 $9,200,000 $9,200,000 $9,200,000 $0 $6,112,000
Devin Lloyd	$12,250,000	$5,083,334	$0	$0	$510,000	$240,000	$0	$0	$18,083,334	$5,083,334 $5,083,334 $5,083,334 $5,083,334 $0 $0	$13,000,000 $13,000,000 $13,000,000 $13,000,000 $0 $8,948,000
Tetairoa McMillan	$1,235,000	$4,238,253	$0	$3,413,689	$0	$0	$0	$4,648,689	$8,886,942	$8,886,942 $8,886,942 $4,238,253 $4,238,253 $0 $0	$0 $0 $4,648,689 $4,648,689 $0 $2,842,951
Monroe Freeling	$1,165,000	$2,920,157	$0	$1,622,578	$0	$0	$0	$2,787,578	$5,707,735	$12,366,759 $9,446,602 $5,840,314 $2,920,157 $0 $0	($6,659,024) ($3,738,867) ($132,579) $2,787,578 $906,289 $1,450,062
Jalen Coker	$6,250,000	$1,751,250	$0	$0	$1,020,000	$230,000	$0	$0	$9,251,250	$3,502,500 $1,751,250 $3,502,500 $1,751,250 $0 $0	$5,748,750 $7,500,000 $5,748,750 $7,500,000 $2,657,500 $4,252,000
Nic Scourton	$2,014,668	$726,225	$0	$0	$0	$0	$0	$60,440	$2,740,893	$786,665 $786,665 $726,225 $726,225 $0 $0	$1,954,228 $1,954,228 $2,014,668 $2,014,668 $0 $735,734
Lee Hunter	$1,800,718	$946,435	$0	$0	$0	$0	$0	$1,800,718	$2,747,153	$5,387,076 $4,440,641 $1,892,870 $946,435 $0 $0	($2,639,923) ($1,693,488) $854,283 $1,800,718 $412,859 $660,574
Princely Umanmielen	$1,726,437	$341,917	$0	$0	$0	$0	$0	$0	$2,068,354	$341,917 $341,917 $341,917 $341,917 $0 $0	$1,726,437 $1,726,437 $1,726,437 $1,726,437 $0 $505,150
Lathan Ransom	$1,235,000	$239,279	$0	$0	$0	$0	$0	$0	$1,474,279	$239,279 $239,279 $239,279 $239,279 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Will Lee III	$1,165,000	$262,858	$0	$0	$0	$0	$0	$0	$1,427,858	$525,716 $262,858 $525,716 $262,858 $0 $0	$902,142 $1,165,000 $902,142 $1,165,000 $95,000 $152,000
Trevor Etienne	$1,235,000	$252,186	$0	$0	$0	$0	$0	$0	$1,487,186	$252,186 $252,186 $252,186 $252,186 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Mitchell Evans	$1,235,000	$97,742	$0	$0	$0	$0	$0	$0	$1,332,742	$97,742 $97,742 $97,742 $97,742 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000
Sam Hecht	$1,165,000	$138,504	$0	$0	$0	$0	$0	$0	$1,303,504	$277,008 $138,504 $277,008 $138,504 $0 $0	$1,026,496 $1,165,000 $1,026,496 $1,165,000 $95,000 $152,000
Zakee Wheatley	$1,165,000	$127,613	$0	$0	$0	$0	$0	$0	$1,292,613	$255,226 $127,613 $255,226 $127,613 $0 $0	$1,037,387 $1,165,000 $1,037,387 $1,165,000 $95,000 $152,000
Jackson Kuwatch	$1,165,000	$39,770	$0	$0	$0	$0	$0	$0	$1,204,770	$79,540 $39,770 $79,540 $39,770 $0 $0	$1,125,230 $1,165,000 $1,125,230 $1,165,000 $95,000 $152,000
Aaron Hall	$1,165,000	$8,334	$0	$0	$0	$0	$0	$0	$1,173,334	$8,334 $8,334 $8,334 $8,334 $0 $0	$1,165,000 $1,165,000 $1,165,000 $1,165,000 $0 $152,000
Chris Brazzell II	$1,466,256	$377,511	$0	$0	$0	$50,000	$0	$0	$1,893,767	$755,022 $377,511 $755,022 $377,511 $0 $0	$1,138,745 $1,516,256 $1,138,745 $1,516,256 $270,628 $433,005
Haynes King	$1,165,000	$3,334	$0	$0	$0	$0	$0	$0	$1,168,334	$3,334 $3,334 $3,334 $3,334 $0 $0	$1,165,000 $1,165,000 $1,165,000 $1,165,000 $0 $152,000
Cam'Ron Jackson	$1,235,000	$118,289	$0	$0	$0	$0	$0	$0	$1,353,289	$118,289 $118,289 $118,289 $118,289 $0 $0	$1,235,000 $1,235,000 $1,235,000 $1,235,000 $0 $112,000

Non-Active Roster Cap Charges

Total Cap Liabilities: $114,001,826

Top 51: $114,001,826
Team Cap Space: $0

Offense: $27,038,173
Defense: $86,963,653
Special: $0

Active Roster (12 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Derrick Brown	Void	$3,387,000	$0	$0	$0	$0	$0	$0	$6,774,000	$6,774,000 $3,387,000 $6,774,000 $3,387,000 $0 $0	$0 $3,387,000 $0 $3,387,000 ($675,000) ($1,080,000)
Jaycee Horn	$23,735,000	$8,964,000	$0	$0	$765,000	$500,000	$0	$0	$33,964,400	$12,248,000 $8,964,000 $12,248,000 $8,964,000 $0 $0	$21,716,400 $25,000,400 $21,716,400 $25,000,400 $11,442,500 $18,308,000
Jaelan Phillips	$28,750,000	$8,750,000	$0	$0	$1,020,000	$230,000	$0	$0	$38,750,000	$8,750,000 $8,750,000 $8,750,000 $8,750,000 $0 $0	$30,000,000 $30,000,000 $30,000,000 $30,000,000 $0 $22,104,000
Tershawn Wharton	Void	$2,447,000	$0	$0	$0	$0	$0	$0	$0	$4,894,000 $2,447,000 $4,894,000 $2,447,000 $0 $0	($4,894,000) ($2,447,000) ($4,894,000) ($2,447,000) ($675,000) ($1,080,000)
Monroe Freeling	$1,280,000	$2,920,157	$0	$2,458,867	$0	$0	$0	$3,738,867	$6,659,024	$6,659,024 $6,659,024 $2,920,157 $2,920,157 $0 $0	$0 $0 $3,738,867 $3,738,867 $0 $2,175,094
Jalen Coker	$13,750,000	$1,751,250	$0	$0	$1,020,000	$230,000	$0	$0	$16,751,250	$1,751,250 $1,751,250 $1,751,250 $1,751,250 $0 $0	$15,000,000 $15,000,000 $15,000,000 $15,000,000 $0 $10,216,000
Lee Hunter	$2,258,577	$946,435	$0	$0	$0	$0	$0	$1,693,488	$3,205,012	$2,639,923 $2,639,923 $946,435 $946,435 $0 $0	$565,089 $565,089 $2,258,577 $2,258,577 $0 $990,862
Will Lee III	$1,280,000	$262,858	$0	$0	$0	$0	$0	$0	$1,542,858	$262,858 $262,858 $262,858 $262,858 $0 $0	$1,280,000 $1,280,000 $1,280,000 $1,280,000 $0 $208,000
Sam Hecht	$1,280,000	$138,504	$0	$0	$0	$0	$0	$0	$1,418,504	$138,504 $138,504 $138,504 $138,504 $0 $0	$1,280,000 $1,280,000 $1,280,000 $1,280,000 $0 $208,000
Zakee Wheatley	$1,280,000	$127,613	$0	$0	$0	$0	$0	$0	$1,407,613	$127,613 $127,613 $127,613 $127,613 $0 $0	$1,280,000 $1,280,000 $1,280,000 $1,280,000 $0 $208,000
Jackson Kuwatch	$1,280,000	$39,770	$0	$0	$0	$0	$0	$0	$1,319,770	$39,770 $39,770 $39,770 $39,770 $0 $0	$1,280,000 $1,280,000 $1,280,000 $1,280,000 $0 $208,000
Chris Brazzell II	$1,781,884	$377,511	$0	$0	$0	$50,000	$0	$0	$2,209,395	$377,511 $377,511 $377,511 $377,511 $0 $0	$1,831,884 $1,831,884 $1,831,884 $1,831,884 $0 $649,507

Non-Active Roster Cap Charges

Total Cap Liabilities: $3,284,000

Top 51: $3,284,000
Team Cap Space: $0

Offense: $0
Defense: $3,284,000
Special: $0

Active Roster (3 total)

Player	Base Salary	Prorated Bonus		Roster Bonus		Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Player	Base Salary	Signing	Option	Regular	Per Game	Workout Bonus	Other Bonus	Guaranteed Salary	Cap Number	Dead Money & Cap Savings
Derrick Brown	Void	$3,387,000	$0	$0	$0	$0	$0	$0	$0	$3,387,000 $3,387,000 $3,387,000 $3,387,000 $0 $0	($3,387,000) ($3,387,000) ($3,387,000) ($3,387,000) $0 ($1,116,000)
Jaycee Horn	Void	$3,284,000	$0	$0	$0	$0	$0	$0	$3,284,000	$3,284,000 $3,284,000 $3,284,000 $3,284,000 $0 $0	$0 $0 $0 $0 $0 ($1,116,000)
Tershawn Wharton	Void	$2,447,000	$0	$0	$0	$0	$0	$0	$0	$2,447,000 $2,447,000 $2,447,000 $2,447,000 $0 $0	($2,447,000) ($2,447,000) ($2,447,000) ($2,447,000) $0 ($1,116,000)