Rating Rationale
July 02, 2024 | Mumbai
Tata Advanced Systems Limited
Ratings reaffirmed at 'CRISIL AA/Stable/CRISIL A1+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.9100 Crore (Enhanced from Rs.8600 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Tata Advanced Systems Ltd (TASL) at ‘CRISIL AA/Stable/CRISIL A1+’.

 

The reaffirmation factors in the continued healthy operating performance for TASL. Fiscal 2024 revenue logged in a strong growth of over 30%, led by recovery in demand in the aerospace segment due to normalisation of air travel post pandemic and make in India industry tailwinds in the defense segment. As of March 2024, the company had a strong unexecuted order book exhibiting revenue visibility of over five years. Operating margins improved to ~16% in fiscal 2024 compared to ~13% in fiscal 2023 driven by improved product mix. Margins are expected to sustain over the medium term with the company adding new products and capabilities with higher margin and benefit of higher operating leverage as they scale up.

 

Net Debt/EBITDA improved to ~3.7 times in fiscal 2024 compared to ~4.8 times in fiscal 2023 due to improvement in profitability. However, return on capital employed will remain subdued in the near term due to high capital intensity given the growth opportunities in the defense segment. With working capital requirement to streamline with timely execution of orders and sustenance of operating profitability, debt/Ebitda should sustain below 4 times going forward. This will remain key monitorable.

 

The ratings continue to reflect TASL’s established market position in the aerospace and defence segments, aided by the company’s strategic tie-ups with global players and strong linkages with its parent, Tata Sons (rated ‘CRISIL AAA/Stable/CRISIL A1+’). These strengths are partially offset by high working capital requirement and moderate financial risk profile.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has fully consolidated the business and financial risk profile of TASL’s subsidiaries and joint ventures (JVs) on account of similar business profile, and significant operational and financial linkages. The subsidiaries include Nova Integrated Systems Ltd, Aurora Integrated Systems P Ltd and its JV companies include Tata Sikorsky Aerospace Ltd, Tata Lockheed Martin Aerostructures Ltd, LTH Milcom Pvt Ltd. and Tata Boeing Aerospace Ltd.

 

CRISIL Ratings has also applied its parent notch-up framework to factor in the strong linkages between TASL and its parent, Tata Sons.

 

A list of the consolidated entities is included in the annexure.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position and strategic tie-ups with global players: TASL has emerged as a dominant player in India catering to the global aerospace business, supported by its strategic tie-ups with original equipment manufacturers (OEMs) and strong capabilities across the aerospace value chain. It assembles and supplies composites, such as wings, fuselage, empennage, floor beams and cabins to both tier-I and II OEMs, as well as engine components to tier-I players. It caters to marquee clients including Boeing, Sikorsky, Lockheed Martin, General Electric and has also formed JVs with Sikorsky, Lockheed Martin and Boeing.

 

On the domestic defence front, it serves directly to the Ministry of Defence (MoD) and its divisions - Defence Research and Development Organisation (DRDO) by participating through competitive bidding route. In the domestic market, it competes with homegrown rivals such as Bharat Electronics Ltd, Bharat Dynamics Ltd (rated ‘CRISIL A1+’), Bharat Forge Ltd, Mahindra & Mahindra (rated ‘CRISIL AAA/Stable/CRISIL A1+’), and Larsen & Toubro (rated ‘CRISIL AAA/Stable/CRISIL A1+’), amongst others.

 

Pertinently, TASL is well positioned to benefit from the offset requirements applicable to global OEMs and Make in India initiatives of the Government of India that act as structural tailwinds for the sector.

 

  • Strong linkages with the parent, Tata Sons: TASL is a strategically important entity for Tata Sons considering that it is the primary face of the Tata group in the aerospace and defence sectors. This is reflected in the group’s decision to consolidate related businesses under it and infusion of Rs 630 crore of equity towards the consolidation exercise in fiscal 2022. While TASL may not require ongoing funding support given healthy accruals, CRISIL Ratings believes need-based support from Tata Sons in case of any exigency or inorganic acquisitions will be available.

 

Weaknesses:

  • High working capital requirement: In the domestic defence segment, the operations are working capital intensive since billing and collections are linked to milestone completion in long tenured defence contracts. This leads to a large build-up of inventories and receivables especially in case there is a delay in execution.

 

The gross current assets (GCAs) were over ~450 days in fiscal 2024, on account of large unbilled revenue. However, GCAs are expected to moderate going forward, led by liquidation of unbilled revenue through timely execution of large orders in the defense segment. This will remain key monitorable.

 

Further, the company enjoys better terms of trade in the global aerospace business in the form of healthy customer advances, milestone-based payment and nil retention money that leads to relatively better conversion of the working capital cycle.

 

  • Moderate financial risk profile: TASL’s gearing and interest coverage ratio moderated to 2.1 times and 2.8 times respectively in fiscal 2024 compared to 1.8 times and 3.1 times respectively in fiscal 2023. With the ongoing investments yielding returns and expected liquidation of unbilled revenue with timely order execution, the gearing and interest coverage ratio are expected to remain below 1.8 times and above 2.6 times, respectively, going forward.

Liquidity: Strong

Liquidity should remain healthy, driven by prudent working capital management and steady cash accrual. Liquidity is supported by cash and equivalent of over Rs 350 crore (including JVs) as on March 31, 2024. The company, including its JVs, is expected to generate net cash accrual of Rs 375-425 crore this fiscal, which should be adequate to cover annual debt repayments of ~Rs 375 crore in fiscal 2025. The fund-based working capital limit was utilized at an average of 81% through the 12 months ending March 2024. Financial flexibility is also benefited being part of the overall Tata group.

Outlook: Stable

Business risk profile will remain strong driven by strong order book and leading market position in defence & aerospace divisions.

Rating Sensitivity factors

Upward factors

  • Better-than-expected ramp-up in revenue with sustenance of operating profitability over the medium term
  • Easing of working capital requirement leading to sustained improvement in the debt protection metrics with interest cover sustaining above 3.5 times

 

Downward factors

  • Downward revision in the rating of Tata Sons by 1 or more notches
  • Larger than expected debt funded capex or stretch in receivables resulting in deterioration of the financial risk profile

About the TASL

TASL, incorporated in 2007 as a wholly owned subsidiary of Tata Sons, is the strategic aerospace and defence arm of the Tata group. TASL has capabilities in diverse areas, including aerospace and aero-structures, missile systems and sub-systems, radar systems and sub-systems, command, and control systems, unmanned aerial systems, optronic systems, and homeland security solutions.

Key Financial Indicators (TASL consolidated)

  Particulars

Unit

FY 2024

FY 2023

Revenue

Rs crore

4,844

3,581

Profit after tax (PAT)

Rs crore

177

59

PAT margin

%

3.7%

1.6%

Total debt/adjusted networth

Times

3.1

2.2

Interest coverage

Times

2.3

2.2

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA Fund Based Facilities NA NA NA 1968.5 NA CRISIL AA/Stable
NA Non-Fund Based Facilities NA NA NA 4532 NA CRISIL A1+
NA

Proposed Long Term

Bank Loan Facility

NA NA NA 769.77 NA CRISIL AA/Stable
NA Foreign Currency Term Loan NA NA 31-Mar-2025 9.38 NA CRISIL AA/Stable
NA Foreign Currency Term Loan NA NA 19-Nov-2025 12.76 NA CRISIL AA/Stable
NA Foreign Currency Term Loan NA NA 20-Dec-2025 12.02 NA CRISIL AA/Stable
NA Foreign Currency Term Loan NA NA 22-Dec-2028 47.37 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Mar-2025 21.88 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Jun-2024 3.33 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Dec-2027 140.63 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Mar-2025 8.25 NA CRISIL AA/Stable
NA Term Loan NA NA 22-Sep-2030 250 NA CRISIL AA/Stable
NA Term Loan NA NA 22-Aug-2025 100 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Apr-2030 150 NA CRISIL AA/Stable
NA Term Loan NA NA 5-Dec-2025 35 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Sep-2029 184 NA CRISIL AA/Stable
NA Term Loan NA NA 23-Nov-2029 150 NA CRISIL AA/Stable
NA Term Loan NA NA 30-Apr-2026 168.71 NA CRISIL AA/Stable
NA Term Loan NA NA 15-May-2025 17.9 NA CRISIL AA/Stable
NA Term Loan NA NA 28-Mar-2031 200 NA CRISIL AA/Stable
NA Term Loan NA NA 28-Dec-2029 150 NA CRISIL AA/Stable
NA Term Loan NA NA 31-Mar-2026 168.5 NA CRISIL AA/Stable

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Nova Integrated Systems Ltd

Full

Similar business profile, and significant operational and financial linkages with parent, TASL.

Aurora Integrated Systems Pvt Ltd

Tata Sikorsky Aerospace Ltd

Tata Lockheed Martin Aerostructures Ltd

Tata Boeing Aerospace Ltd

LTH Milcom Pvt Ltd

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 4568.0 CRISIL AA/Stable   -- 05-10-23 CRISIL AA/Stable 07-07-22 CRISIL AA/Stable 07-05-21 CRISIL AA/Stable CRISIL AA-/Watch Developing
      --   --   --   --   -- CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing
Non-Fund Based Facilities ST 4532.0 CRISIL A1+   -- 05-10-23 CRISIL A1+ 07-07-22 CRISIL A1+ 07-05-21 CRISIL A1+ CRISIL A1+/Watch Developing
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Foreign Currency Term Loan 47.37 YES Bank Limited CRISIL AA/Stable
Foreign Currency Term Loan 9.38 Axis Bank Limited CRISIL AA/Stable
Foreign Currency Term Loan 12.76 The Federal Bank Limited CRISIL AA/Stable
Foreign Currency Term Loan 12.02 YES Bank Limited CRISIL AA/Stable
Fund-Based Facilities 85 Deutsche Bank CRISIL AA/Stable
Fund-Based Facilities 125 State Bank of India CRISIL AA/Stable
Fund-Based Facilities 7.5 Canara Bank CRISIL AA/Stable
Fund-Based Facilities 30 Indian Bank CRISIL AA/Stable
Fund-Based Facilities 8 IndusInd Bank Limited CRISIL AA/Stable
Fund-Based Facilities 200 Kotak Mahindra Bank Limited CRISIL AA/Stable
Fund-Based Facilities 160 Axis Bank Limited CRISIL AA/Stable
Fund-Based Facilities 200 Axis Bank Limited CRISIL AA/Stable
Fund-Based Facilities 307 HDFC Bank Limited CRISIL AA/Stable
Fund-Based Facilities 136 HDFC Bank Limited CRISIL AA/Stable
Fund-Based Facilities 50 ICICI Bank Limited CRISIL AA/Stable
Fund-Based Facilities 50 ICICI Bank Limited CRISIL AA/Stable
Fund-Based Facilities 90 IDFC FIRST Bank Limited CRISIL AA/Stable
Fund-Based Facilities 210 The Federal Bank Limited CRISIL AA/Stable
Fund-Based Facilities 180 YES Bank Limited CRISIL AA/Stable
Fund-Based Facilities 130 YES Bank Limited CRISIL AA/Stable
Non-Fund Based Limit 11 HDFC Bank Limited CRISIL A1+
Non-Fund Based Limit 675 ICICI Bank Limited CRISIL A1+
Non-Fund Based Limit 380 IDFC FIRST Bank Limited CRISIL A1+
Non-Fund Based Limit 124 Indian Bank CRISIL A1+
Non-Fund Based Limit 352 IndusInd Bank Limited CRISIL A1+
Non-Fund Based Limit 160 Axis Bank Limited CRISIL A1+
Non-Fund Based Limit 34 Canara Bank CRISIL A1+
Non-Fund Based Limit 224 Deutsche Bank CRISIL A1+
Non-Fund Based Limit 187 Exim Bank CRISIL A1+
Non-Fund Based Limit 250 Kotak Mahindra Bank Limited CRISIL A1+
Non-Fund Based Limit 35 RBL Bank Limited CRISIL A1+
Non-Fund Based Limit 2100 State Bank of India CRISIL A1+
Proposed Long Term Bank Loan Facility 269.77 Not Applicable CRISIL AA/Stable
Proposed Long Term Bank Loan Facility 500 Not Applicable CRISIL AA/Stable
Term Loan 21.88 Axis Bank Limited CRISIL AA/Stable
Term Loan 3.33 Axis Bank Limited CRISIL AA/Stable
Term Loan 140.63 Axis Bank Limited CRISIL AA/Stable
Term Loan 8.25 Axis Bank Limited CRISIL AA/Stable
Term Loan 250 Axis Bank Limited CRISIL AA/Stable
Term Loan 100 Deutsche Bank CRISIL AA/Stable
Term Loan 150 Exim Bank CRISIL AA/Stable
Term Loan 35 HDFC Bank Limited CRISIL AA/Stable
Term Loan 184 HDFC Bank Limited CRISIL AA/Stable
Term Loan 150 ICICI Bank Limited CRISIL AA/Stable
Term Loan 168.71 ICICI Bank Limited CRISIL AA/Stable
Term Loan 17.9 ICICI Bank Limited CRISIL AA/Stable
Term Loan 200 Kotak Mahindra Bank Limited CRISIL AA/Stable
Term Loan 150 Kotak Mahindra Bank Limited CRISIL AA/Stable
Term Loan 168.5 Kotak Mahindra Bank Limited CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
manish.gupta@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Shubham Aggarwal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
shubham.aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html